MAY 9, 2017
Vonage Announces Strong First Quarter 2017 Results, Highlighted by 51% GAAP Growth in Vonage Business Revenues and Consolidated Adjusted OIBDA of $37 Million

- Consolidated Revenues of $243 Million, a 7% GAAP increase
- Income from Operations of $5 Million, Adjusted OIBDA of $37 Million
- Significant Enterprise traction, including the signing of a large Enterprise deal with a global real estate firm for more than 20,000 seats
- Repurchased 1.6 Million shares for $10 Million at an average price of $5.95
Consolidated Results
"We are off to a solid start in 2017. Consolidated revenues were
For the first quarter of 2017,
Business Segment Results
- Revenues at
Vonage Business , which includes$26 million ofNexmo revenue, were$112 million , a 51% year-over-year increase on a GAAP basis. - In April,
Vonage signed the largest UCaaS deal in its history, with a global real estate firm.Vonage will deliver its UCaaS suite to more than 20,000 corporate seats across 550 company-owned locations. In addition,Vonage will partner with the customer's Corporate Franchise team to offer its services to their 4,000 franchisee offices inthe United States . - Ending seats at
Vonage Business were 659,000, up from 570,000 seats in the year ago quarter, a 16% increase. Vonage Business revenue churn was 1.4%, flat sequentially and up from 1.3% in the year ago quarter.- The Vonage API Platform increased its registered developer count to 249,000, a sequential increase of 42,000.
- The Vonage API platform secured several enterprise wins in the first quarter, including: Microsoft,
Gett ,Lyft and Zoho.
Consumer Segment Results
- Revenues from Consumer Services were
$132 million , down from$153 million in the prior year period, consistent with the Company's expectations and its strategy to redeploy capital into the rapidly growing,Business Cloud Communications sector. - Consumer customer churn was 2.2%, flat sequentially and from the prior year.
- Average revenue per line ("ARPU") in Consumer Services was
$26.10 , flat sequentially and down from$26.68 in the year ago period. - The Consumer segment ended the first quarter with 1.6 million subscriber lines.
Focus on
On
Patent Portfolio
Share Repurchase
In the first quarter,
Guidance
The Company is adjusting its revenue guidance solely to reflect the divestiture of the hosted infrastructure services business.
Conference Call and Webcast
Management will host a conference call to discuss the first quarter 2017 results and other matters on
A webcast will be available through
- This is a non-GAAP financial measure. Refer below to Table 3 for a reconciliation to GAAP income from operations.
- This is a non-GAAP financial measure. Refer below to Table 4 for a reconciliation to GAAP net income.
|
|||||||||||
Three Months Ended |
|||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
(unaudited) |
(unaudited) |
(unaudited) |
|||||||||
(revised) (1) |
|||||||||||
Statement of Income Data: |
|||||||||||
Revenues |
$ |
243,347 |
$ |
246,763 |
$ |
226,824 |
|||||
Operating Expenses: |
|||||||||||
Cost of service (excluding depreciation and amortization of |
87,596 |
88,768 |
69,150 |
||||||||
Cost of goods sold |
7,293 |
7,768 |
9,066 |
||||||||
Sales and marketing |
81,931 |
84,293 |
79,601 |
||||||||
Engineering and development |
8,370 |
7,607 |
6,834 |
||||||||
General and administrative |
35,086 |
34,043 |
26,670 |
||||||||
Depreciation and amortization |
17,947 |
19,070 |
16,979 |
||||||||
238,223 |
241,549 |
208,300 |
|||||||||
Income from operations |
5,124 |
5,214 |
18,524 |
||||||||
Other income (expense): |
|||||||||||
Interest income |
5 |
14 |
21 |
||||||||
Interest expense |
(3,703) |
(3,565) |
(2,446) |
||||||||
Other income (expense), net |
(220) |
(109) |
154 |
||||||||
(3,918) |
(3,660) |
(2,271) |
|||||||||
Income from continuing operations before income tax expense |
1,206 |
1,554 |
16,253 |
||||||||
Income tax expense |
4,707 |
(3,592) |
(8,322) |
||||||||
Net income |
5,913 |
(2,038) |
7,931 |
||||||||
Net income per common share: |
|||||||||||
Basic |
$ |
0.03 |
$ |
(0.01) |
$ |
0.04 |
|||||
Diluted |
$ |
0.02 |
$ |
(0.01) |
$ |
0.04 |
|||||
Weighted-average common shares outstanding: |
|||||||||||
Basic |
220,371 |
218,375 |
214,039 |
||||||||
Diluted |
239,486 |
218,375 |
224,225 |
||||||||
(1) Revised due to the correction of prior period financial statements. |
|
|||||||||||
Three Months Ended |
|||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
(unaudited) |
(unaudited) |
(unaudited) |
|||||||||
(revised) (1) |
(revised) (1) |
||||||||||
Statement of Cash Flow Data: |
|||||||||||
Net cash provided by operating activities |
$ |
17,261 |
$ |
23,842 |
$ |
17,468 |
|||||
Net cash used in investing activities |
(6,759) |
(2,812) |
(10,877) |
||||||||
Net cash used in financing activities |
(13,540) |
(25,210) |
(28,995) |
||||||||
Capital expenditures, intangible assets, and development of software assets |
(7,081) |
(8,767) |
(11,207) |
||||||||
(1) Revised due to the adoption of new Accounting Standard Updates. |
|
|
|||||||
2017 |
2016 |
|||||||
(unaudited) |
(revised) (1) |
|||||||
Balance Sheet Data (at period end): |
||||||||
Cash and cash equivalents |
$ |
26,220 |
$ |
29,078 |
||||
Marketable securities |
300 |
601 |
||||||
Restricted cash |
1,799 |
1,851 |
||||||
Accounts receivable, net of allowance |
32,108 |
36,688 |
||||||
Inventory, net of allowance |
3,644 |
4,116 |
||||||
Prepaid expenses and other current assets |
30,895 |
29,188 |
||||||
Deferred customer acquisition costs |
2,184 |
3,136 |
||||||
Property and equipment, net |
45,722 |
48,415 |
||||||
|
362,424 |
360,363 |
||||||
Software, net |
22,966 |
21,971 |
||||||
Debt related costs, net |
2,162 |
2,333 |
||||||
Intangible assets, net |
191,250 |
199,256 |
||||||
Total deferred tax assets, including current portion, net |
198,502 |
184,210 |
||||||
Other assets |
13,950 |
14,460 |
||||||
Total assets |
$ |
934,126 |
$ |
935,666 |
||||
Accounts payable and accrued expenses |
$ |
121,727 |
$ |
139,946 |
||||
Deferred revenue |
31,564 |
32,892 |
||||||
Total notes payable, net of debt related costs and indebtedness under revolving credit facility, including current portion |
329,291 |
318,874 |
||||||
Capital lease obligations |
2,265 |
3,428 |
||||||
Other liabilities |
3,931 |
3,985 |
||||||
Total liabilities |
$ |
488,778 |
$ |
499,125 |
||||
Total stockholders' equity |
$ |
445,348 |
$ |
436,541 |
||||
(1) Revised due to the correction of prior period financial statements. |
|
|||||||||||
The table below includes revenues and cost of revenues that our management uses to measure the growth and operating performance of the business focused portion of our business: |
|||||||||||
Business |
Three Months Ended |
||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
Revenues: |
|||||||||||
Service |
$ |
92,291 |
$ |
91,663 |
$ |
56,473 |
|||||
Product (1) |
13,360 |
12,655 |
12,912 |
||||||||
Service and Product |
105,651 |
104,318 |
69,385 |
||||||||
USF |
6,151 |
6,193 |
4,435 |
||||||||
Total Business Revenues |
$ |
111,802 |
$ |
110,511 |
$ |
73,820 |
|||||
Cost of Revenues: |
|||||||||||
Service (2) |
$ |
39,195 |
$ |
38,697 |
$ |
15,403 |
|||||
Product (1) |
13,202 |
12,664 |
12,462 |
||||||||
Service and Product |
52,397 |
51,361 |
27,865 |
||||||||
USF |
6,151 |
6,193 |
4,445 |
||||||||
Cost of Revenues |
$ |
58,548 |
$ |
57,554 |
$ |
32,310 |
|||||
Service margin % |
57.5 |
% |
57.8 |
% |
72.7 |
% |
|||||
Gross margin % ex-USF (Service and product margin %) |
50.4 |
% |
50.8 |
% |
59.8 |
% |
|||||
Gross margin % |
47.6 |
% |
47.9 |
% |
56.2 |
% |
|||||
(1) Includes customer premise equipment, access, professional services, and shipping and handling. |
The table below includes revenues and cost of revenues that our management uses to measure the growth and operating performance of the consumer focused portion of our business: |
|||||||||||
Consumer |
Three Months Ended |
||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
Revenues: |
|||||||||||
Service |
$ |
119,117 |
$ |
123,114 |
$ |
137,772 |
|||||
Product (1) |
203 |
188 |
147 |
||||||||
Service and Product |
119,320 |
123,302 |
137,919 |
||||||||
USF |
12,225 |
12,950 |
15,085 |
||||||||
Total Business Revenues |
$ |
131,545 |
$ |
136,252 |
$ |
153,004 |
|||||
Cost of Revenues: |
|||||||||||
Service (2) |
$ |
22,100 |
$ |
22,834 |
$ |
26,520 |
|||||
Product (1) |
2,016 |
3,198 |
4,301 |
||||||||
Service and Product |
24,116 |
26,032 |
30,821 |
||||||||
USF |
12,225 |
12,950 |
15,085 |
||||||||
Cost of Revenues |
$ |
36,341 |
$ |
38,982 |
$ |
45,906 |
|||||
Service margin % |
81.4 |
% |
81.5 |
% |
80.8 |
% |
|||||
Gross margin % ex-USF (Service and product margin %) |
79.8 |
% |
78.9 |
% |
77.7 |
% |
|||||
Gross margin % |
72.4 |
% |
71.4 |
% |
70.0 |
% |
|||||
(1) Includes customer premise equipment, access, professional services, and shipping and handling. |
The table below includes key operating data that our management uses to measure the growth and operating performance of the business focused portion of our business: |
|||||||||||
Business |
Three Months Ended |
||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
Revenues (1) |
$ |
111,802 |
$ |
110,511 |
$ |
73,820 |
|||||
Average monthly revenues per seat (2) |
$ |
43.98 |
$ |
44.65 |
$ |
44.25 |
|||||
Seats (at period end) (2) (3) |
658,792 |
638,096 |
570,358 |
||||||||
Revenue churn (2) |
1.4 |
% |
1.4 |
% |
1.3 |
% |
|||||
(1) Includes revenue of |
The table below includes key operating data that our management uses to measure the growth and operating performance of the consumer focused portion of our business: |
|||||||||||
Consumer |
Three Months Ended |
||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
Revenues |
$ |
131,545 |
$ |
136,252 |
$ |
153,004 |
|||||
Average monthly revenues per line |
$ |
26.10 |
$ |
26.11 |
$ |
26.68 |
|||||
Subscriber lines (at period end) |
1,648,927 |
1,711,366 |
1,881,826 |
||||||||
Customer churn |
2.2 |
% |
2.2 |
% |
2.2 |
% |
|
|||||||||||
Three Months Ended |
|||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
Income from operations |
$ |
5,124 |
$ |
5,214 |
$ |
18,524 |
|||||
Depreciation and amortization |
17,947 |
19,070 |
16,979 |
||||||||
Share-based expense |
7,064 |
9,462 |
6,303 |
||||||||
Acquisition related transaction and integration costs |
139 |
(219) |
93 |
||||||||
Change in contingent consideration |
— |
(4,110) |
— |
||||||||
Acquisition related consideration accounted for as compensation |
6,763 |
6,813 |
— |
||||||||
Loss on sublease |
— |
744 |
— |
||||||||
Adjusted OIBDA |
37,037 |
36,974 |
41,899 |
||||||||
Less: |
|||||||||||
Capital expenditures |
(3,701) |
(6,166) |
(8,895) |
||||||||
Intangible assets |
$ |
— |
$ |
(50) |
$ |
— |
|||||
Acquisition and development of software assets |
(3,380) |
(2,551) |
(2,312) |
||||||||
Adjusted OIBDA Minus Capex |
$ |
29,956 |
$ |
28,207 |
$ |
30,692 |
|
|||||||||||
Three Months Ended |
|||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
(revised) (1) |
|||||||||||
Net income |
$ |
5,913 |
$ |
(2,038) |
$ |
7,931 |
|||||
Amortization of acquisition - related intangibles |
8,999 |
8,706 |
6,962 |
||||||||
Acquisition related transaction and integration costs |
139 |
(219) |
93 |
||||||||
Acquisition related consideration accounted for as compensation |
6,763 |
6,813 |
— |
||||||||
Change in contingent consideration |
— |
(4,110) |
— |
||||||||
Loss on sublease |
— |
744 |
— |
||||||||
Tax effect on adjusting items |
(6,569) |
(4,932) |
(2,915) |
||||||||
Adjusted net income |
$ |
15,245 |
$ |
4,964 |
$ |
12,071 |
|||||
Net income per common share: |
|||||||||||
Basic |
$ |
0.03 |
$ |
(0.01) |
$ |
0.04 |
|||||
Diluted |
$ |
0.02 |
$ |
(0.01) |
$ |
0.04 |
|||||
Weighted-average common shares outstanding: |
|||||||||||
Basic |
220,371 |
218,375 |
214,039 |
||||||||
Diluted |
239,486 |
218,375 |
224,225 |
||||||||
Net income per common share, excluding adjustments: |
|||||||||||
Basic |
$ |
0.07 |
$ |
0.02 |
$ |
0.06 |
|||||
Diluted |
$ |
0.06 |
$ |
0.02 |
$ |
0.05 |
|||||
Weighted-average common shares outstanding: |
|||||||||||
Basic |
220,371 |
218,375 |
214,039 |
||||||||
Diluted |
239,486 |
237,670 |
224,225 |
||||||||
(1) Revised due to the correction of prior period financial statements. |
|
|||||||||||
Three Months Ended |
|||||||||||
|
|
|
|||||||||
2017 |
2016 |
2016 |
|||||||||
(Revised) (1) |
(Revised) (1) |
||||||||||
Net cash provided by operating activities |
$ |
17,261 |
$ |
23,842 |
$ |
17,468 |
|||||
Less: |
|||||||||||
Capital expenditures |
(3,701) |
(6,166) |
(8,895) |
||||||||
Purchase of intangible assets |
— |
(50) |
— |
||||||||
Acquisition and development of software assets |
(3,380) |
(2,551) |
(2,312) |
||||||||
Free cash flow |
$ |
10,180 |
$ |
15,075 |
$ |
6,261 |
|||||
(1) Revised due to the adoption of new Accounting Standard Updates. |
|
||||||||
|
|
|||||||
2017 |
2016 |
|||||||
Current maturities of capital lease obligations |
$ |
2,184 |
$ |
3,288 |
||||
Current portion of notes payable |
18,750 |
18,750 |
||||||
Notes payable and indebtedness under revolving credit facility, net of current maturities and debt related costs |
310,541 |
300,124 |
||||||
Unamortized debt related cost |
959 |
1,064 |
||||||
Capital lease obligations, net of current maturities |
81 |
140 |
||||||
Gross debt |
332,515 |
323,366 |
||||||
Less: |
||||||||
Unrestricted cash and marketable securities |
26,520 |
29,679 |
||||||
Net debt |
$ |
305,995 |
$ |
293,687 |
About
Use of Non-GAAP Financial Measures
This press release includes measures defined as non-GAAP financial measures by the
Adjusted OIBDA
The Company provides information relating to its adjusted OIBDA so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its Adjusted OIBDA are valuable indicators of the operating performance of the Company on a consolidated basis.
Adjusted OIBDA less Capex
Adjusted net income
The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations as amortization of acquisition-related intangible assets is a non-cash item, one-time acquisition related transaction and integration costs, change in contingent consideration, acquisition related consideration accounted for as compensation, loss on sublease and tax effect on adjusting items are not reflective of operating performance.
Net debt (cash)
Free cash flow
The non-GAAP financial measures used by
Safe Harbor Statement
This press release contains forward-looking statements, including statements about acquisitions, acquisition integration, growth priorities or plans, revenues, adjusted OIBDA, churn, seats, lines or accounts, average revenue per user, cost of telephony services, the Company's share repurchase plan, capital expenditures, new products and related investment, and other statements that are not historical facts or information, that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include, but are not limited to: the competition we face; the expansion of competition in the cloud communications market; our ability to adapt to rapid changes in the cloud communications market; the nascent state of the cloud communications for business market; our ability to retain customers and attract new customers; the risk associated with developing and maintaining effective internal sales teams and effective distribution channels; risks related to the acquisition or integration of businesses we have acquired; security breaches and other compromises of information security; risks associated with sales of our services to medium-sized and enterprise customers; our reliance on third party hardware and software; our dependence on third party facilities, equipment, systems and services; system disruptions or flaws in our technology and systems; our ability to scale our business and grow efficiently; our dependence on third party vendors; the impact of fluctuations in economic conditions, particularly on our small and medium business customers; our ability to comply with data privacy and related regulatory matters; our ability to obtain or maintain relevant intellectual property licenses; failure to protect our trademarks and internally developed software; fraudulent use of our name or services; intellectual property and other litigation that have been and may be brought against us; reliance on third parties for our 911 services; uncertainties relating to regulation of VoIP services; risks associated with legislative, regulatory or judicial actions regarding our CPaaS products; the impact of governmental export controls or sanctions on our CPaaS products; our ability to establish and expand strategic alliances; risks associated with operating abroad; risks associated with the taxation of our business; risks associated with a material weakness in our internal controls; our dependence upon key personnel; governmental regulation and taxes in our international operations; liability under anti-corruption laws; our dependence on our customers' existing broadband connections; differences between our services and traditional telephone service; restrictions in our debt agreements that may limit our operating flexibility; foreign currency exchange risk; the market for our stock; our ability to obtain additional financing if required; any reinstatement of holdbacks by our credit card processors; our history of net losses and ability to achieve consistent profitability in the future; and other factors that are set forth in the "Risk Factors" in our Annual Report on Form 10-K for the year ended
(vg-f)
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/vonage-announces-strong-first-quarter-2017-results-highlighted-by-51-gaap-growth-in-vonage-business-revenues-and-consolidated-adjusted-oibda-of-37-million-300454036.html
SOURCE